BUXTON WITH LAMAS PARISH COUNCIL

 

FINANCIAL STATEMENT 2008 – 2009

 

Balances as at 1.4.08

 

Current Account                                                                                                   411.33

High Interest Account                                                                                     20,024.46

                                                                                                                          20,435.79

 

Last Year                Receipts 2008-09

  24,000.00             Precept                                   26,000.00

        549.60             Interest Investment A/c              332.35

    2,156.35             Agency Services                     2,336.83

        874.20             Miscellaneous                         1,243.48

        945.00             Advertising/The Round             987.00

        295.00             Parish Plan (grant)                           

    4,779.27             Balance of BALAY a/c                     

                                 BALAY lettings, funding      12,960.00

                                 Loan to Lamas Village Hall   8,337.68

    2,467.35             VAT Refund                             2,837.88

  36,066.77                                                 Total Receipts                            55,035.22

                                                                                                                           75,471.01

                                 Payments 2008-09

    6,747.08             Administration                         9,164.94

    1,852.97             Agency Services                     1,919.66

  12,137.24             Major Schemes / BALAY     15,947.41

    1,993.64             Grants                                        9,845.84

    2,397.37             S. 137                                         1,773.00

    1,458.59             Running Costs                        6,162.96

    1,342.50             Miscellaneous                         1,743.62

    2,520.66             Loan repayments                    2,520.66

                                 Loan to Lamas Village Hall   8,337.68

        386.52             Parish Plan                                  360.00

    2,467.35             VAT Payments                         4,318.19

  33,303.92                                               Total Payments                             62,093.96

                                                             ADD balance at 31.3.09                    13,377.05

                                                                                                                           75,471.01

Balances as at 31.3.09

 

Current Account           2,131.76

High Interest Account 11,245.29

                                     13,377.05

 

Earmarked Reserves (as at end of year)

 

Contingency          2,000.00

Projects                  2,600.00

Parish Plan               525.00

                                5,125.00

General Fund         8,252.05

                            £13,377.05

 

ALL FIGURES SUBJECT TO AUDIT